Picture supply: Getty Photographs
Passive revenue is cash that retains rolling in with minimal ongoing effort, as with dividends paid by shares. And British American Tobacco (LSE: BATS) appears constructed for precisely that to me.
The massive money flows it generates assist probably the most reliably excessive dividend yields within the FTSE 100. That mixture alone makes it laborious for me to disregard.
I have already got holdings within the inventory, however am questioning whether or not I can buy extra.
Is now an excellent time?
Some traders could also be deterred from shopping for the inventory for worry they might be hit by share value losses, following big positive aspects not too long ago.
However value and worth usually are not the identical factor. Worth is regardless of the market pays at any level, whereas worth displays underlying enterprise fundamentals.
I ran a reduced money stream (DCF) evaluation to establish whether or not there’s worth left on this inventory. The DCF initiatives future money flows and reductions them to the current.
The extra unsure these forecasts are, the upper the return traders demand, growing the low cost utilized. Analysts’ assumptions can differ, making outcomes extra bullish or bearish. However utilizing my very own inputs — together with an 8.7% low cost price — British American Tobacco seems 31% undervalued at its present £49.24 value.
That means a ‘honest worth’ of £71.36 — considerably larger than the current degree. If markets proceed to converge towards honest worth and my modelling is appropriate, this might be a good time to purchase extra primarily based on potential share value positive aspects in addition to dividend revenue.
How a lot passive revenue may I make?
Analysts forecast British American Tobacco’s dividend yield will likely be 5.4% this yr, 5.6% subsequent yr, and 5.8% in 2028. One other £20,000 invested now would purchase me 406 shares.
These may generate £15,671 in dividends over 10 years and £93,470 over 30 years. It assumes the forecast 5.8% as a mean however this might go up or down. It additionally elements within the dividends being reinvested to completely utilise the turbocharging impact of ‘dividend compounding’.
After 30 years on this foundation, the holding’s complete worth could be £113,470. And this is able to ship an annual revenue at that time of £6,581! Bear in mind although, a 30-year future for a tobacco inventory isn’t assured.
How dependable do the dividends look?
The important thing assist for sustained excessive dividends is revenue development over time.
A threat for British American Tobacco is rising nicotine product gross sales not compensating for falling cigarette volumes. One other is elevated regulatory stress on packaging, advertising or nicotine ranges denting money flows.
That mentioned, analysts undertaking the agency’s income will continue to grow at a mean of 4.1% a yr till 2028 at the least.
In its 2025 annual outcomes, the corporate forecast 4%–6% adjusted working revenue development in 2026, and 5%–8% adjusted diluted earnings per share development.
My funding view
British American Tobacco gives a really reliable dividend streams, for my part. It’s backed by sturdy money technology and regular revenue development. Its valuation additionally appears to be like compelling to me, even after its share value rise.
For passive revenue traders, that mixture of excessive yield, resilience and undervaluation makes it value severe consideration. And I will likely be shopping for extra of the inventory very shortly.
As well as, different high-yielding underpriced shares in numerous sectors have not too long ago caught my eye.
Simon Watkins owns shares in British American Tobacco.

